| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 242 € | - | - | - | - | - | - | 69 848 € | 91 394 € | 0 € | 0 € | 1744 € | 89 324 € | 0 € | 0 € | 15 € | - | 1161 € | - | - | 2668 € | 8 € | 2660 € | - | 0 € | 2660 € |
| 2024 | 83 285 € | - | - | - | - | - | - | 23 241 € | 60 044 € | 0 € | 0 € | 115 747 € | 173 387 € | 0 € | 0 € | 8 € | - | 934 € | - | - | 1478 € | 0 € | 1478 € | - | 0 € | 1478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 337 € | 0 € | 53 630 € | 18 420 € | 91 387 € | 0 € | 0 € | 51 120 € | 51 120 € | 142 507 € | - | 89 192 € | 0 € | 0 € | 53 315 € | 142 507 € | 142 507 € |
| 2024 | 2572 € | 0 € | 68 736 € | 30 234 € | 101 542 € | 0 € | 0 € | 36 664 € | 36 664 € | 138 206 € | - | 87 550 € | 0 € | 0 € | 50 656 € | 138 206 € | 138 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 210 € | 56.1% | 16 490 € | 35 280 € | 4+33% |
| 2023 | 34 720 € | 22.1% | 6240 € | 15 500 € | 3+50% |
| 2022 | 44 570 € | - | 420 € | 4360 € | 2 |