| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 541 033 € | - | - | - | - | - | - | 448 888 € | 92 145 € | 5883 € | 10 542 € | 668 € | 6685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 703 € | 8125 € | 61 578 € | - | 0 € | 61 578 € |
| 2023 | 568 324 € | - | - | - | - | - | - | 469 180 € | 99 144 € | 4810 € | 9032 € | 2620 € | 3438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 484 € | 8251 € | 76 233 € | - | 0 € | 76 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8123 € | 0 € | 125 918 € | 347 534 € | 481 575 € | 0 € | 0 € | 10 737 € | 10 737 € | 492 312 € | - | 66 380 € | 0 € | 0 € | 425 932 € | 492 312 € | 492 312 € |
| 2023 | 15 068 € | 0 € | 152 504 € | 278 205 € | 445 777 € | 0 € | 56 € | 8660 € | 8716 € | 454 493 € | - | 57 639 € | 0 € | 0 € | 396 854 € | 454 493 € | 454 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 830 € | 22.0% | 4140 € | 12 960 € | 3-25% |
| 2023 | 115 210 € | 16.3% | 5250 € | 15 800 € | 40% |
| 2022 | 137 620 € | - | 4750 € | 15 640 € | 4 |