| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 587 917 € | - | - | - | - | - | - | 419 943 € | 167 974 € | 113 610 € | 111 846 € | 89 € | 2186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 579 € | 0 € | -59 579 € | - | 0 € | -59 579 € |
| 2022 | 753 940 € | - | - | - | - | - | - | 557 590 € | 196 350 € | 42 963 € | 149 876 € | 1602 € | 1046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4067 € | 116 € | 3951 € | - | 0 € | 3951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7531 € | 0 € | 15 673 € | 5825 € | 29 029 € | 0 € | 0 € | 6287 € | 6287 € | 35 316 € | - | 8995 € | 0 € | 6011 € | 20 310 € | 35 316 € | 29 305 € |
| 2022 | 79 123 € | 0 € | 97 698 € | 15 182 € | 192 003 € | 0 € | 0 € | 12 856 € | 12 856 € | 204 859 € | - | 118 970 € | 0 € | 6001 € | 79 888 € | 204 859 € | 198 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 122 450 € | 3.4% | 10 120 € | 17 060 € | 4-20% |
| 2022 | 118 400 € | - | 9570 € | 18 250 € | 5 |