| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 217 € | - | - | - | - | - | - | 9787 € | 6430 € | 0 € | 1257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5173 € | 0 € | 5173 € | - | 0 € | 5173 € |
| 2024 | 12 084 € | - | - | - | - | - | - | 6584 € | 5500 € | 0 € | 1306 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4190 € | 0 € | 4190 € | - | 0 € | 4190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1563 € | 0 € | 0 € | 0 € | 1563 € | 0 € | 0 € | 0 € | 0 € | 1563 € | - | 434 € | 0 € | 0 € | 1129 € | 1563 € | 1563 € |
| 2024 | 929 € | 0 € | 0 € | 0 € | 929 € | 0 € | 0 € | 0 € | 0 € | 929 € | - | 4973 € | 0 € | 0 € | -4044 € | 929 € | 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2470 € | 9.3% | 930 € | 1530 € | 10% |
| 2023 | 2260 € | 43.5% | 850 € | 1400 € | 10% |
| 2022 | 4000 € | - | 1150 € | 1880 € | 1 |