| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 326 € | - | - | - | - | - | - | 9092 € | 54 234 € | 0 € | 5782 € | 0 € | 2017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 435 € | 9504 € | 36 931 € | - | 0 € | 36 931 € |
| 2023 | 55 520 € | - | - | - | - | - | - | 13 426 € | 42 094 € | 0 € | 5416 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 569 € | 7375 € | 29 194 € | - | 0 € | 29 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6758 € | 0 € | 33 700 € | 0 € | 40 458 € | 0 € | 0 € | 526 € | 526 € | 40 984 € | - | 1211 € | 0 € | 0 € | 39 773 € | 40 984 € | 40 984 € |
| 2023 | 5732 € | 0 € | 25 328 € | 0 € | 31 060 € | 0 € | 0 € | 2906 € | 2906 € | 33 966 € | - | 1930 € | 0 € | 0 € | 32 036 € | 33 966 € | 33 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 760 € | 51.4% | 750 € | 1130 € | 10% |
| 2023 | 8430 € | 49.4% | 880 € | 1300 € | 1-50% |
| 2022 | 16 660 € | - | 2550 € | 4200 € | 2 |