| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 996 € | - | - | - | - | - | - | 93 345 € | 49 651 € | 36 304 € | 3540 € | 1804 € | 399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 212 € | 93 € | 11 119 € | - | 0 € | 11 119 € |
| 2023 | 100 960 € | - | - | - | - | - | - | 86 745 € | 14 215 € | 50 201 € | 4329 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 417 € | 0 € | -40 417 € | - | 0 € | -40 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 159 242 € | 0 € | 13 683 € | 8662 € | 181 587 € | 0 € | 0 € | 38 017 € | 38 017 € | 219 604 € | - | 33 660 € | 0 € | 0 € | 185 944 € | 219 604 € | 219 604 € |
| 2023 | 167 768 € | 0 € | 5172 € | 11 602 € | 184 542 € | 0 € | 0 € | 20 988 € | 20 988 € | 205 530 € | - | 30 705 € | 0 € | 0 € | 174 825 € | 205 530 € | 205 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 230 € | 26.2% | 4160 € | 6730 € | 2-50% |
| 2023 | 36 920 € | 31.0% | 7010 € | 11 080 € | 40% |
| 2022 | 53 480 € | - | 6780 € | 11 180 € | 4 |