| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 257 372 € | - | - | - | - | - | - | 234 675 € | 22 697 € | 36 € | 6126 € | 12 266 € | 25 537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3264 € | 0 € | 3264 € | - | 0 € | 3264 € |
| 2024 | 358 274 € | - | - | - | - | - | - | 323 453 € | 34 821 € | 0 € | 3250 € | 0 € | 27 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4337 € | 86 € | 4251 € | - | 0 € | 4251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 900 € | 0 € | 19 206 € | 21 694 € | 127 800 € | 0 € | 0 € | 27 064 € | 27 064 € | 154 864 € | - | 860 € | 0 € | 0 € | 154 004 € | 154 864 € | 154 864 € |
| 2024 | 42 186 € | 0 € | 29 319 € | 52 993 € | 124 498 € | 0 € | 0 € | 45 451 € | 45 451 € | 169 949 € | - | 19 209 € | 0 € | 0 € | 150 740 € | 169 949 € | 169 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 360 € | 1171.5% | 1800 € | 2920 € | 10% |
| 2023 | -3020 € | 116.9% | 1680 € | 2750 € | 1-50% |
| 2022 | 17 840 € | - | 1750 € | 2860 € | 2 |