| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 936 424 € | - | - | - | - | - | - | 902 703 € | 33 721 € | 26 009 € | 1440 € | 0 € | 0 € | 0 € | 0 € | 2202 € | - | 5752 € | - | - | 2722 € | 5 € | 2717 € | - | 0 € | 2717 € |
| 2023 | 1 997 809 € | - | - | - | - | - | - | 1 984 855 € | 12 954 € | 59 139 € | 13 230 € | 0 € | 0 € | 0 € | 0 € | 1279 € | - | 3735 € | - | - | -61 871 € | 3 € | -61 874 € | - | 0 € | -61 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 790 € | 0 € | 52 661 € | 56 583 € | 215 034 € | 0 € | 133 € | 6113 € | 6246 € | 221 280 € | - | 197 896 € | 0 € | 0 € | 23 384 € | 221 280 € | 221 280 € |
| 2023 | 175 156 € | 0 € | 29 053 € | 108 957 € | 313 166 € | 0 € | 0 € | 507 € | 507 € | 313 673 € | - | 293 006 € | 0 € | 0 € | 20 667 € | 313 673 € | 313 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 490 € | 9.4% | 13 360 € | 26 140 € | 1-67% |
| 2023 | 81 150 € | 78.9% | 2170 € | 8220 € | 30% |
| 2022 | 384 950 € | - | 1620 € | 7130 € | 3 |