| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 881 € | - | - | - | - | - | - | 294 674 € | -52 793 € | 0 € | 7743 € | 1661 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 875 € | 0 € | -58 875 € | - | 0 € | -58 875 € |
| 2023 | 363 871 € | - | - | - | - | - | - | 381 202 € | -17 331 € | 0 € | 9566 € | 44 728 € | 28 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 085 € | 0 € | -11 085 € | - | 0 € | -11 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2686 € | 0 € | 1000 € | 2324 € | 6010 € | 0 € | 0 € | 5075 € | 5075 € | 11 085 € | - | 52 961 € | 157 879 € | 0 € | -199 755 € | 11 085 € | 11 085 € |
| 2023 | 12 716 € | 0 € | 34 268 € | 38 538 € | 85 522 € | 0 € | 0 € | 12 121 € | 12 121 € | 97 643 € | - | 210 144 € | 28 379 € | 0 € | -140 880 € | 97 643 € | 97 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 660 € | 35.3% | 4240 € | 10 240 € | 20% |
| 2023 | 17 490 € | 48.7% | 3570 € | 10 670 € | 2-33% |
| 2022 | 11 760 € | - | 2360 € | 9010 € | 3 |