| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 225 € | - | - | - | - | - | - | 137 729 € | 28 496 € | 0 € | 11 840 € | 0 € | 1108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 548 € | 7500 € | 8048 € | - | 8048 € | 0 € |
| 2024 | 105 515 € | - | - | - | - | - | - | 104 352 € | 1163 € | 0 € | 10 873 € | 501 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9243 € | 0 € | -9243 € | - | 0 € | -9243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4464 € | 0 € | 13 726 € | 0 € | 18 190 € | 0 € | 0 € | 4238 € | 4238 € | 22 428 € | - | 27 625 € | 0 € | 0 € | -5197 € | 22 428 € | 22 428 € |
| 2024 | 3644 € | 0 € | 11 180 € | 0 € | 14 824 € | 0 € | 5 € | 3997 € | 4002 € | 18 826 € | - | 5200 € | 0 € | 0 € | 13 626 € | 18 826 € | 18 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 900 € | 83.9% | 7110 € | 15 010 € | 4-20% |
| 2023 | 26 040 € | 12.6% | 3280 € | 8160 € | 5+25% |
| 2022 | 29 810 € | - | 2330 € | 8080 € | 4 |