| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 617 € | 0 € | 0 € | 0 € | 90 095 € | 19 544 € | 4250 € | - | - | - | - | - | 8200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1528 € | 0 € | 1528 € | - | 0 € | 1528 € |
| 2023 | 165 065 € | 0 € | 0 € | 0 € | 133 418 € | 15 772 € | 4250 € | - | - | - | - | - | 11 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 425 € | 0 € | 425 € | - | 0 € | 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 7500 € | 16 225 € | 23 752 € | 0 € | 0 € | 14 960 € | 14 960 € | 38 712 € | - | 24 495 € | 0 € | 0 € | 14 217 € | 38 712 € | 38 712 € |
| 2023 | 210 € | 0 € | 4023 € | 14 250 € | 18 483 € | 0 € | 0 € | 18 820 € | 18 820 € | 37 303 € | - | 27 460 € | 0 € | 0 € | 9843 € | 37 303 € | 37 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 020 € | 23.2% | 220 € | 6670 € | 20% |
| 2023 | 12 190 € | 52.4% | 60 € | 3360 € | 20% |
| 2022 | 25 620 € | - | 260 € | 4810 € | 2 |