| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 368 871 € | - | - | - | - | - | - | 0 € | 1 368 871 € | 976 560 € | 13 755 € | 220 € | 4094 € | 0 € | 0 € | 547 € | - | 1602 € | - | - | 373 627 € | 0 € | 373 627 € | - | 0 € | 373 627 € |
| 2020 | 555 014 € | - | - | - | - | - | - | 0 € | 555 014 € | 481 387 € | 7226 € | 1799 € | 2066 € | 0 € | 0 € | 774 € | - | 0 € | - | - | 66 908 € | 0 € | 66 908 € | - | 0 € | 66 908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 37 150 € | 0 € | 638 615 € | 0 € | 675 765 € | 0 € | 0 € | 8319 € | 8319 € | 684 084 € | - | 389 070 € | 5000 € | 0 € | 290 014 € | 684 084 € | 684 084 € |
| 2020 | 57 509 € | 0 € | 128 603 € | 0 € | 186 112 € | 0 € | 0 € | 5228 € | 5228 € | 191 340 € | - | 274 953 € | 0 € | 0 € | -83 613 € | 191 340 € | 191 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||