| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 665 € | - | - | - | - | - | - | 6254 € | 9411 € | 669 € | 684 € | 0 € | 2 € | 0 € | 0 € | 238 € | - | 0 € | - | - | 8294 € | 0 € | 8294 € | - | 0 € | 8294 € |
| 2023 | 21 130 € | - | - | - | - | - | - | 6254 € | 14 876 € | 953 € | 693 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 230 € | 0 € | 13 230 € | - | 0 € | 13 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 995 € | 0 € | 2178 € | 0 € | 53 173 € | 0 € | 0 € | 813 € | 813 € | 53 986 € | - | 14 101 € | 0 € | 0 € | 39 885 € | 53 986 € | 53 986 € |
| 2023 | 44 970 € | 0 € | 973 € | 0 € | 45 943 € | 0 € | 0 € | 795 € | 795 € | 46 738 € | - | 15 147 € | 0 € | 0 € | 31 591 € | 46 738 € | 46 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 14.9% | 650 € | 1720 € | 10% |
| 2023 | 6530 € | 12.7% | 320 € | 1720 € | 10% |
| 2022 | 7480 € | - | 20 € | 1500 € | 1 |