| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 304 804 € | - | - | - | - | - | - | 308 999 € | -4195 € | 27 410 € | 12 824 € | 0 € | 1443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 872 € | 0 € | -45 872 € | - | 0 € | -45 872 € |
| 2023 | 259 603 € | - | - | - | - | - | - | 258 826 € | 777 € | 10 954 € | 3278 € | 0 € | 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 846 € | 0 € | -13 846 € | - | 0 € | -13 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 579 € | 0 € | 4493 € | 3005 € | 20 077 € | 0 € | 0 € | 25 177 € | 25 177 € | 45 254 € | - | 105 022 € | 0 € | 0 € | -59 768 € | 45 254 € | 45 254 € |
| 2023 | 4123 € | 0 € | 3035 € | 1602 € | 8760 € | 0 € | 0 € | 24 247 € | 24 247 € | 33 007 € | - | 46 903 € | 0 € | 0 € | -13 896 € | 33 007 € | 33 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 130 € | 59.5% | 13 500 € | 24 590 € | 9+29% |
| 2023 | 33 940 € | 5854.4% | 8940 € | 14 250 € | 7 |
| 2022 | 570 € | - | 0 € | 0 € | - |