| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 421 589 € | - | - | - | - | - | - | 302 889 € | 118 700 € | 39 730 € | 58 145 € | 0 € | 3926 € | 0 € | 0 € | 0 € | - | 788 € | - | - | 16 111 € | 0 € | 16 111 € | - | 0 € | 16 111 € |
| 2023 | 404 465 € | - | - | - | - | - | - | 291 950 € | 112 515 € | 39 048 € | 50 728 € | 0 € | 5277 € | 0 € | 0 € | 0 € | - | 1083 € | - | - | 16 379 € | 0 € | 16 379 € | - | 0 € | 16 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6052 € | 0 € | 7372 € | 40 705 € | 54 129 € | 0 € | 0 € | 769 € | 769 € | 54 898 € | - | 57 893 € | 0 € | 0 € | -2995 € | 54 898 € | 54 898 € |
| 2023 | 5833 € | 0 € | 3006 € | 34 128 € | 42 967 € | 0 € | 0 € | 2711 € | 2711 € | 45 678 € | - | 67 208 € | 0 € | 0 € | -21 530 € | 45 678 € | 45 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 520 € | 1.1% | 4180 € | 12 710 € | 30% |
| 2023 | 75 680 € | 7.7% | 1970 € | 10 210 € | 30% |
| 2022 | 81 950 € | - | 1730 € | 9770 € | 3 |