| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 915 € | - | - | - | - | - | - | 7814 € | 14 101 € | 10 014 € | 1575 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2512 € | 0 € | 2512 € | - | 0 € | 2512 € |
| 2023 | 10 355 € | - | - | - | - | - | - | 2698 € | 7657 € | 2091 € | 1787 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3779 € | 0 € | 3779 € | - | 0 € | 3779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9892 € | 0 € | 85 € | 0 € | 9977 € | 0 € | 0 € | 2088 € | 2088 € | 12 065 € | - | 5490 € | 0 € | 0 € | 6575 € | 12 065 € | 12 065 € |
| 2023 | 7838 € | 0 € | 860 € | 0 € | 8698 € | 0 € | 0 € | 2259 € | 2259 € | 10 957 € | - | 6894 € | 0 € | 0 € | 4063 € | 10 957 € | 10 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | 1058.1% | 150 € | 240 € | 10% |
| 2023 | 310 € | 74.8% | 0 € | -50 € | 10% |
| 2022 | 1230 € | - | 530 € | 700 € | 1 |