| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 558 516 € | - | - | - | - | - | - | 336 417 € | 222 099 € | 0 € | 3956 € | 23 € | 100 137 € | 0 € | 0 € | 3651 € | - | 0 € | - | - | 121 680 € | 4867 € | 116 813 € | - | 0 € | 116 813 € |
| 2023 | 303 875 € | - | - | - | - | - | - | 420 863 € | -116 988 € | 0 € | 6692 € | 39 533 € | 249 € | 0 € | 0 € | 2487 € | - | 0 € | - | - | -81 909 € | 0 € | -81 909 € | - | 0 € | -81 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 736 165 € | 0 € | 366 214 € | 0 € | 1 102 379 € | 9696 € | 300 € | 8560 € | 18 556 € | 1 120 935 € | - | 585 282 € | 0 € | 0 € | 535 653 € | 1 120 935 € | 1 120 935 € |
| 2023 | 788 188 € | 0 € | 320 904 € | 0 € | 1 109 092 € | 11 287 € | 287 € | 17 866 € | 29 440 € | 1 138 532 € | - | 719 692 € | 0 € | 0 € | 418 840 € | 1 138 532 € | 1 138 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 960 € | 45.1% | 35 660 € | 59 050 € | 6-25% |
| 2023 | 129 290 € | 29.9% | 47 270 € | 74 200 € | 8-27% |
| 2022 | 99 500 € | - | 27 030 € | 44 300 € | 11 |