| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 20 537 € | - | - | - | - | - | - | 18 555 € | 1982 € | 0 € | 5422 € | 12 782 € | 1800 € | 0 € | 0 € | 305 € | - | 0 € | - | - | 7847 € | 0 € | 7847 € | - | 0 € | 7847 € |
| 2020 | 19 163 € | - | - | - | - | - | - | 16 367 € | 2796 € | 0 € | 10 450 € | 15 041 € | 5003 € | 0 € | 0 € | 271 € | - | 0 € | - | - | 2655 € | 67 € | 2588 € | - | 0 € | 2588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 27 369 € | 0 € | 16 115 € | 0 € | 43 484 € | 1120 € | 0 € | 2515 € | 3635 € | 47 119 € | - | 3938 € | 0 € | 0 € | 43 181 € | 47 119 € | 47 119 € |
| 2020 | 19 477 € | 0 € | 16 651 € | 0 € | 36 128 € | 1120 € | 0 € | 3134 € | 4254 € | 40 382 € | - | 5048 € | 0 € | 0 € | 35 334 € | 40 382 € | 40 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||