| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 537 € | - | - | - | - | - | - | 464 € | 73 € | 3418 € | 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -4442 € | 0 € | -4442 € | - | 0 € | -4442 € |
| 2023 | 76 329 € | - | - | - | - | - | - | 43 223 € | 33 106 € | 24 117 € | 18 804 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9815 € | 0 € | -9815 € | - | 0 € | -9815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2914 € | 0 € | 2914 € | 0 € | 0 € | 0 € | 0 € | 2914 € | - | 14 326 € | 0 € | 0 € | -11 412 € | 2914 € | 2914 € |
| 2023 | 16 365 € | 0 € | 2539 € | 0 € | 18 904 € | 0 € | 0 € | 2981 € | 2981 € | 21 885 € | - | 28 855 € | 0 € | 0 € | -6970 € | 21 885 € | 21 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 96.6% | 390 € | 680 € | - |
| 2023 | 29 400 € | 43.7% | 4560 € | 8510 € | 4-20% |
| 2022 | 20 460 € | - | 7520 € | 13 130 € | 5 |