| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5050 € | 0 € | 0 € | 6505 € | 7434 € | 1454 € | 7628 € | - | - | - | - | - | 18 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 412 € | 0 € | -23 412 € | - | 0 € | -23 412 € |
| 2023 | 192 535 € | 0 € | 0 € | 275 € | 149 439 € | 2480 € | 6771 € | - | - | - | - | - | 6755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 365 € | 0 € | 27 365 € | - | 0 € | 27 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 505 € | 0 € | 77 € | 0 € | 23 582 € | 0 € | 0 € | 2378 € | 2378 € | 25 960 € | - | 12 593 € | 0 € | 239 € | 13 128 € | 25 960 € | 25 721 € |
| 2023 | 39 121 € | 0 € | 835 € | 0 € | 39 956 € | 0 € | 0 € | 22 524 € | 22 524 € | 62 480 € | - | 24 196 € | 0 € | 1744 € | 36 540 € | 62 480 € | 60 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 90.1% | 240 € | 360 € | 10% |
| 2023 | 18 710 € | 1076.7% | 370 € | 630 € | 10% |
| 2022 | 1590 € | - | 270 € | 500 € | 1 |