| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 669 443 € | - | - | - | - | - | - | 5 395 428 € | 274 015 € | 0 € | 87 329 € | 46 955 € | 195 065 € | 0 € | 0 € | 0 € | - | 43 884 € | - | - | -5308 € | 0 € | -5308 € | - | 0 € | -5308 € |
| 2023 | 4 743 456 € | - | - | - | - | - | - | 4 493 939 € | 249 517 € | 0 € | 129 416 € | 23 765 € | 1 437 134 € | 0 € | 0 € | 0 € | - | 38 130 € | - | - | -1 331 398 € | 0 € | -1 331 398 € | - | 0 € | -1 331 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 173 € | 0 € | 220 652 € | 21 598 € | 308 423 € | 0 € | 7363 € | 6334 € | 13 697 € | 322 120 € | - | 279 156 € | 0 € | 0 € | 42 964 € | 322 120 € | 322 120 € |
| 2023 | 56 990 € | 0 € | 221 307 € | 110 510 € | 388 807 € | 0 € | 7363 € | 2095 € | 9458 € | 398 265 € | - | 349 993 € | 0 € | 0 € | 48 272 € | 398 265 € | 398 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7730 € | 111.1% | 10 140 € | 21 070 € | 4-33% |
| 2023 | 69 640 € | 48.3% | 31 260 € | 49 770 € | 6-45% |
| 2022 | 134 830 € | - | 51 430 € | 98 430 € | 11 |