| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 040 € | - | - | - | - | - | - | 0 € | 17 040 € | 32 747 € | 24 146 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -39 866 € | 0 € | -39 866 € | - | 0 € | -39 866 € |
| 2023 | 54 760 € | - | - | - | - | - | - | 0 € | 54 760 € | 36 120 € | 18 534 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 94 € | 0 € | 94 € | - | 0 € | 94 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 091 € | 0 € | 0 € | 0 € | 46 091 € | 0 € | 0 € | 13 244 € | 13 244 € | 59 335 € | - | 7344 € | 0 € | 0 € | 51 991 € | 59 335 € | 59 335 € |
| 2023 | 64 176 € | 0 € | 35 726 € | 0 € | 99 902 € | 0 € | 0 € | 10 965 € | 10 965 € | 110 867 € | - | 19 010 € | 0 € | 0 € | 91 857 € | 110 867 € | 110 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 790 € | 136.2% | 3410 € | 6370 € | 20% |
| 2023 | 8380 € | 28.6% | 3050 € | 5780 € | 2+100% |
| 2022 | 11 730 € | - | 3010 € | 5730 € | 1 |