| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 663 662 € | - | - | - | - | - | - | 574 146 € | 89 516 € | 35 700 € | 39 310 € | 0 € | 410 € | 0 € | 0 € | 0 € | - | 6353 € | - | - | 7743 € | 0 € | 7743 € | - | 0 € | 7743 € |
| 2023 | 622 299 € | - | - | - | - | - | - | 619 088 € | 3211 € | 0 € | 41 637 € | 0 € | 17 619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 045 € | 0 € | -56 045 € | - | 0 € | -56 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7202 € | 0 € | 110 296 € | 10 440 € | 127 938 € | 0 € | 0 € | 67 407 € | 67 407 € | 195 345 € | - | 223 573 € | 0 € | 0 € | -28 228 € | 195 345 € | 195 345 € |
| 2023 | 8878 € | 0 € | 63 603 € | 16 800 € | 89 281 € | 0 € | 0 € | 70 514 € | 70 514 € | 159 795 € | - | 195 766 € | 0 € | 0 € | -35 971 € | 159 795 € | 159 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 240 € | 109.1% | 46 720 € | 81 970 € | 150% |
| 2023 | 51 290 € | 6.0% | 21 390 € | 49 610 € | 15-12% |
| 2022 | 54 560 € | - | 24 640 € | 51 380 € | 17 |