| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 115 810 € | - | - | - | - | - | - | 60 819 € | 54 991 € | 5653 € | 22 880 € | 0 € | 22 190 € | 0 € | 0 € | 0 € | - | 2091 € | - | - | 2177 € | 1028 € | 1149 € | - | 0 € | 1149 € |
| 2019 | 161 975 € | - | - | - | - | - | - | 94 597 € | 67 378 € | 961 € | 27 181 € | 0 € | 17 488 € | 0 € | 0 € | 0 € | - | 2213 € | - | - | 19 535 € | 753 € | 18 782 € | - | 0 € | 18 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 16 911 € | 0 € | 20 068 € | 58 462 € | 95 441 € | 0 € | 58 € | 24 637 € | 24 695 € | 120 136 € | - | 53 123 € | 46 944 € | 0 € | 20 069 € | 120 136 € | 120 136 € |
| 2019 | 11 817 € | 0 € | 20 519 € | 62 699 € | 95 035 € | 0 € | 365 € | 31 391 € | 31 756 € | 126 791 € | - | 54 444 € | 49 317 € | 0 € | 23 030 € | 126 791 € | 126 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 € | 99.8% | 0 € | 0 € | - |
| 2022 | 4540 € | - | 20 € | 170 € | 1 |