| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 698 € | - | - | - | - | - | - | 0 € | 144 698 € | 45 268 € | 2585 € | 9812 € | 1101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 556 € | 128 024 € | -22 468 € | - | 0 € | -22 468 € |
| 2023 | 215 159 € | - | - | - | - | - | - | 0 € | 215 159 € | 33 884 € | 2452 € | 0 € | 3580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 175 243 € | 88 938 € | 86 305 € | - | 0 € | 86 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 778 € | 0 € | 10 555 € | 161 € | 194 494 € | 0 € | 0 € | 60 157 € | 60 157 € | 254 651 € | - | 4395 € | 0 € | 0 € | 250 256 € | 254 651 € | 254 651 € |
| 2023 | 728 296 € | 0 € | 39 310 € | 420 € | 768 026 € | 0 € | 0 € | 19 440 € | 19 440 € | 787 466 € | - | 2742 € | 0 € | 0 € | 784 724 € | 787 466 € | 787 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 540 € | 42.1% | 3750 € | 6960 € | 20% |
| 2023 | 96 080 € | 340.5% | 2690 € | 5080 € | 2+100% |
| 2022 | 21 810 € | - | 2360 € | 4780 € | 1 |