| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 372 838 € | - | - | - | - | - | - | 350 090 € | 22 748 € | 4631 € | 6534 € | 1799 € | 10 858 € | 0 € | 0 € | 0 € | - | 401 € | - | - | 2123 € | 11 € | 2112 € | - | 0 € | 2112 € |
| 2023 | 417 449 € | - | - | - | - | - | - | 369 926 € | 47 523 € | 5858 € | 7436 € | 161 € | 20 295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 095 € | 3 € | 14 092 € | - | 0 € | 14 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6458 € | 0 € | 26 667 € | 51 288 € | 84 413 € | 0 € | 311 € | 31 191 € | 31 502 € | 115 915 € | - | 52 957 € | 41 329 € | 0 € | 21 629 € | 115 915 € | 115 915 € |
| 2023 | 8829 € | 0 € | 25 702 € | 30 559 € | 65 090 € | 0 € | 143 € | 8424 € | 8567 € | 73 657 € | - | 39 892 € | 11 498 € | 0 € | 22 267 € | 73 657 € | 73 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 480 € | 31.0% | 11 910 € | 22 790 € | 70% |
| 2023 | 77 500 € | 19.8% | 13 370 € | 27 530 € | 7-22% |
| 2022 | 64 680 € | - | 10 580 € | 27 450 € | 9 |