| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 439 863 € | - | - | - | - | - | - | 363 021 € | 76 842 € | 69 459 € | 2507 € | 0 € | 0 € | 0 € | 0 € | 9424 € | - | 64 324 € | - | - | -50 024 € | 0 € | -50 024 € | - | 0 € | -50 024 € |
| 2023 | 525 396 € | - | - | - | - | - | - | 436 463 € | 88 933 € | 69 170 € | 3480 € | 0 € | 200 € | 0 € | 0 € | 9997 € | - | 9993 € | - | - | 16 087 € | 25 € | 16 062 € | - | 0 € | 16 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 165 € | 0 € | 162 350 € | 80 198 € | 332 713 € | 15 000 € | 0 € | 388 € | 15 388 € | 348 101 € | - | 29 691 € | 64 969 € | 0 € | 253 441 € | 348 101 € | 348 101 € |
| 2023 | 110 401 € | 0 € | 151 241 € | 119 732 € | 381 374 € | 15 000 € | 0 € | 1931 € | 16 931 € | 398 305 € | - | 29 871 € | 64 969 € | 0 € | 303 465 € | 398 305 € | 398 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 230 € | 47.9% | 8890 € | 14 510 € | 4-20% |
| 2023 | 213 490 € | 15.0% | 8260 € | 13 970 € | 5-29% |
| 2022 | 251 070 € | - | 8090 € | 14 540 € | 7 |