| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 229 136 € | - | - | - | - | - | - | 110 495 € | 118 641 € | 14 986 € | 27 140 € | 0 € | 32 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 105 € | 0 € | 44 105 € | - | 0 € | 44 105 € |
| 2024 | 124 897 € | - | - | - | - | - | - | 47 808 € | 77 089 € | 10 111 € | 44 068 € | 0 € | 40 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 763 € | 0 € | -17 763 € | - | 0 € | -17 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 653 € | 0 € | 7830 € | 29 500 € | 85 983 € | 0 € | 0 € | 32 986 € | 32 986 € | 118 969 € | - | 21 228 € | 0 € | 0 € | 97 741 € | 118 969 € | 118 969 € |
| 2024 | 39 056 € | 0 € | 431 € | 7900 € | 47 387 € | 0 € | 0 € | 21 201 € | 21 201 € | 68 588 € | - | 14 952 € | 0 € | 0 € | 53 636 € | 68 588 € | 68 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7070 € | 57.3% | 3400 € | 6750 € | 30% |
| 2023 | 16 540 € | 850.6% | 5540 € | 9440 € | 3+50% |
| 2022 | 1740 € | - | 1250 € | 2860 € | 2 |