| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 311 972 € | - | - | - | - | - | - | 2 222 745 € | 89 227 € | 0 € | 54 844 € | 46 443 € | 20 593 € | 0 € | 0 € | 0 € | - | 54 703 € | - | - | 5530 € | 0 € | 5530 € | - | 0 € | 5530 € |
| 2023 | 2 659 584 € | - | - | - | - | - | - | 2 483 724 € | 175 860 € | 0 € | 50 389 € | 3666 € | 20 536 € | 0 € | 0 € | 0 € | - | 107 073 € | - | - | 1528 € | 0 € | 1528 € | - | 0 € | 1528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2589 € | 0 € | 308 158 € | 201 164 € | 511 911 € | 0 € | 0 € | 19 738 € | 19 738 € | 531 649 € | - | 450 664 € | 12 098 € | 0 € | 68 887 € | 531 649 € | 531 649 € |
| 2023 | 3698 € | 0 € | 278 657 € | 189 494 € | 471 849 € | 0 € | 0 € | 26 481 € | 26 481 € | 498 330 € | - | 421 987 € | 12 986 € | 0 € | 63 357 € | 498 330 € | 498 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 310 € | 23.7% | 45 370 € | 85 650 € | 16-20% |
| 2023 | 164 270 € | 32.2% | 52 710 € | 115 550 € | 20+5% |
| 2022 | 124 250 € | - | 43 890 € | 88 700 € | 19 |