| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 451 € | - | - | - | - | - | - | 83 982 € | 21 469 € | 0 € | 2267 € | 37 € | 409 € | 0 € | 0 € | 701 € | - | 10 280 € | - | - | 9251 € | 1333 € | 7918 € | - | 0 € | 7918 € |
| 2023 | 110 286 € | - | - | - | - | - | - | 66 698 € | 43 588 € | 37 014 € | 5467 € | 20 303 € | 10 140 € | 0 € | 0 € | 0 € | - | 9555 € | - | - | 1715 € | 1245 € | 470 € | - | 0 € | 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 7722 € | 0 € | 7727 € | 0 € | 130 140 € | 0 € | 130 140 € | 137 867 € | - | 115 009 € | 0 € | 0 € | 22 858 € | 137 867 € | 137 867 € |
| 2023 | 15 153 € | 0 € | 2387 € | 0 € | 17 540 € | 0 € | 195 211 € | 0 € | 195 211 € | 212 751 € | - | 62 759 € | 135 052 € | 0 € | 14 940 € | 212 751 € | 212 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 310 € | 16.6% | 6160 € | 10 010 € | 20% |
| 2023 | 33 710 € | 0.3% | 9120 € | 19 130 € | 20% |
| 2022 | 33 610 € | - | 12 450 € | 19 880 € | 2 |