| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1975 € | - | - | - | - | - | - | 0 € | 1975 € | 48 113 € | 102 € | 0 € | 10 707 € | 0 € | 0 € | 58 800 € | - | 1838 € | - | - | 15 € | 0 € | 15 € | - | 0 € | 15 € |
| 2023 | 1089 € | - | - | - | - | - | - | 0 € | 1089 € | 18 073 € | 0 € | 0 € | 3688 € | 0 € | 0 € | 49 000 € | - | 98 213 € | - | - | -69 885 € | 0 € | -69 885 € | - | 0 € | -69 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8316 € | 130 183 € | 62 507 € | 0 € | 201 006 € | 742 422 € | 1093 € | 7212 € | 750 727 € | 951 733 € | - | 269 256 € | 0 € | 0 € | 682 477 € | 951 733 € | 951 733 € |
| 2023 | 2265 € | 0 € | 4291 € | 0 € | 6556 € | 742 422 € | 1093 € | 9615 € | 753 130 € | 759 686 € | - | 77 224 € | 0 € | 0 € | 682 462 € | 759 686 € | 759 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3370 € | 324.7% | 460 € | 760 € | 10% |
| 2023 | 1500 € | 26.1% | 550 € | 900 € | 10% |
| 2022 | 1190 € | - | 460 € | 750 € | 1 |