| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 824 € | - | - | - | - | - | - | 115 218 € | -58 394 € | 1402 € | 1325 € | 110 666 € | 37 097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 448 € | 0 € | 12 448 € | - | 0 € | 12 448 € |
| 2024 | 60 687 € | - | - | - | - | - | - | 84 510 € | -23 823 € | 1205 € | 10 524 € | 36 944 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1392 € | 0 € | 1392 € | - | 0 € | 1392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7145 € | 0 € | 5259 € | 7530 € | 19 934 € | 0 € | 0 € | 72 439 € | 72 439 € | 92 373 € | - | 85 501 € | 0 € | 0 € | 6872 € | 92 373 € | 92 373 € |
| 2024 | 8769 € | 0 € | 37 017 € | 17 205 € | 62 991 € | 0 € | 0 € | 44 630 € | 44 630 € | 107 621 € | - | 113 198 € | 0 € | 0 € | -5577 € | 107 621 € | 107 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 530 € | 55.8% | 4980 € | 11 300 € | 6+100% |
| 2023 | 10 610 € | 24.6% | 2940 € | 5810 € | 3-70% |
| 2022 | 14 080 € | - | 3870 € | 8870 € | 10 |