| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2205 € | 0 € | 0 € | 0 € | 1130 € | 3925 € | 14 € | - | - | - | - | - | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2994 € | 1339 € | -4333 € | - | 0 € | -4333 € |
| 2021 | 5127 € | 0 € | 0 € | 0 € | 2790 € | 4309 € | 6 € | - | - | - | - | - | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2100 € | 1360 € | -3460 € | - | 0 € | -3460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 1 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 0 € | 123 € | 0 € | -122 € | 1 € | 1 € |
| 2021 | 2769 € | 0 € | 1230 € | 1130 € | 5129 € | 0 € | 0 € | 14 € | 14 € | 5143 € | - | 0 € | 932 € | 0 € | 4211 € | 5143 € | 5143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 30 € | 98.2% | 0 € | 30 € | - |
| 2022 | 1640 € | - | 0 € | 1310 € | 1 |