| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 361 244 € | - | - | - | - | - | - | 261 982 € | 99 262 € | 41 092 € | 9609 € | 0 € | 1722 € | 0 € | 0 € | 0 € | - | 614 € | - | - | 46 225 € | 0 € | 46 225 € | - | 0 € | 46 225 € |
| 2023 | 309 006 € | - | - | - | - | - | - | 302 539 € | 6467 € | 37 190 € | 8135 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 813 € | - | - | -39 816 € | 0 € | -39 816 € | - | 0 € | -39 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 431 € | 0 € | 22 077 € | 14 000 € | 124 508 € | 0 € | 0 € | 192 862 € | 192 862 € | 317 370 € | - | 42 551 € | 2870 € | 0 € | 271 949 € | 317 370 € | 317 370 € |
| 2023 | 100 002 € | 0 € | 8676 € | 14 000 € | 122 678 € | 0 € | 0 € | 173 421 € | 173 421 € | 296 099 € | - | 70 375 € | 0 € | 0 € | 225 724 € | 296 099 € | 296 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 630 € | 74.7% | 3100 € | 7620 € | 30% |
| 2023 | 16 960 € | 86.1% | 2550 € | 7690 € | 3-25% |
| 2022 | 122 080 € | - | 2580 € | 8890 € | 4 |