| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 519 € | - | - | - | - | - | - | 70 889 € | 9630 € | 26 981 € | 1786 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 248 € | 0 € | -19 248 € | - | 0 € | -19 248 € |
| 2023 | 191 445 € | - | - | - | - | - | - | 179 911 € | 11 534 € | 31 970 € | 4892 € | 2072 € | 2650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 906 € | 0 € | -25 906 € | - | 0 € | -25 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2638 € | 0 € | 2047 € | 134 239 € | 138 924 € | 0 € | 0 € | 2103 € | 2103 € | 141 027 € | - | 46 609 € | 90 948 € | 0 € | 3470 € | 141 027 € | 141 027 € |
| 2023 | 6105 € | 0 € | 5117 € | 156 933 € | 168 155 € | 0 € | 0 € | 4500 € | 4500 € | 172 655 € | - | 58 989 € | 90 948 € | 0 € | 22 718 € | 172 655 € | 172 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 830 € | 46.0% | 5290 € | 9840 € | 4-33% |
| 2023 | 55 290 € | 6.9% | 9240 € | 20 050 € | 6-25% |
| 2022 | 59 370 € | - | 8460 € | 20 520 € | 8 |