| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 587 531 € | - | - | - | - | - | - | 569 657 € | 17 874 € | 0 € | 4418 € | 2397 € | 34 970 € | 0 € | 0 € | 0 € | - | 9957 € | - | - | -29 074 € | 6440 € | -35 514 € | - | 0 € | -35 514 € |
| 2023 | 552 457 € | - | - | - | - | - | - | 457 180 € | 95 277 € | 0 € | 2708 € | 5537 € | 23 101 € | 0 € | 0 € | 0 € | - | 192 € | - | - | 74 813 € | 2427 € | 72 386 € | - | 0 € | 72 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 093 € | 0 € | 84 765 € | 334 € | 117 192 € | 0 € | 0 € | 588 756 € | 588 756 € | 705 948 € | - | 100 974 € | 392 769 € | 0 € | 212 205 € | 705 948 € | 705 948 € |
| 2023 | 34 349 € | 0 € | 35 373 € | 324 € | 70 046 € | 0 € | 0 € | 224 169 € | 224 169 € | 294 215 € | - | 21 397 € | 0 € | 0 € | 272 818 € | 294 215 € | 294 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 640 € | 2.9% | 19 840 € | 35 330 € | 5-29% |
| 2023 | 109 480 € | 54.5% | 20 810 € | 39 170 € | 7+40% |
| 2022 | 70 880 € | - | 9510 € | 21 180 € | 5 |