| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 60 276 € | - | - | - | - | - | - | 250 901 € | -190 625 € | 80 072 € | 39 652 € | 0 € | 1299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -311 648 € | 0 € | -311 648 € | - | 0 € | -311 648 € |
| 2022 | 642 487 € | - | - | - | - | - | - | 5218 € | 637 269 € | 90 749 € | 71 598 € | 11 686 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 486 594 € | 0 € | 486 594 € | - | 0 € | 486 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 87 695 € | 0 € | 1 075 360 € | 0 € | 1 163 055 € | 0 € | 0 € | 0 € | 0 € | 1 163 055 € | - | 552 463 € | 10 000 € | 0 € | 600 592 € | 1 163 055 € | 1 163 055 € |
| 2022 | 110 940 € | 0 € | 1 473 324 € | 0 € | 1 584 264 € | 0 € | 0 € | 71 € | 71 € | 1 584 335 € | - | 670 893 € | 1202 € | 0 € | 912 240 € | 1 584 335 € | 1 584 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 150.7% | 2050 € | 3230 € | - |
| 2023 | -9170 € | 78.4% | 12 750 € | 20 030 € | 2-50% |
| 2022 | -42 370 € | - | 10 250 € | 16 160 € | 4 |