| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 706 766 € | - | - | - | - | - | - | 1 495 908 € | 210 858 € | 157 958 € | 10 547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 022 € | - | - | 28 331 € | 0 € | 28 331 € | - | 0 € | 28 331 € |
| 2023 | 2 086 153 € | - | - | - | - | - | - | 1 900 689 € | 185 464 € | 128 247 € | 11 796 € | 0 € | 0 € | 0 € | 0 € | 23 003 € | - | 29 047 € | - | - | 39 377 € | 15 000 € | 24 377 € | - | 0 € | 24 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 262 € | 0 € | 155 915 € | 197 556 € | 364 733 € | 317 676 € | 4818 € | 3879 € | 326 373 € | 691 106 € | - | 273 562 € | 70 000 € | 0 € | 347 544 € | 691 106 € | 691 106 € |
| 2023 | 32 810 € | 0 € | 4843 € | 32 998 € | 70 651 € | 317 676 € | 4818 € | 3879 € | 326 373 € | 397 024 € | - | 41 811 € | 36 000 € | 0 € | 319 213 € | 397 024 € | 397 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 120 € | 19.1% | 8750 € | 12 220 € | 30% |
| 2023 | 49 600 € | 2.4% | 9110 € | 12 610 € | 30% |
| 2022 | 48 430 € | - | 9570 € | 12 670 € | 3 |