| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 672 € | - | - | - | - | - | - | 49 928 € | -2256 € | 450 € | 7062 € | 947 € | 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9229 € | 0 € | -9229 € | - | 0 € | -9229 € |
| 2023 | 120 986 € | - | - | - | - | - | - | 74 076 € | 46 910 € | 1445 € | 7644 € | 6345 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 980 € | 0 € | 43 980 € | - | 0 € | 43 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 432 € | 0 € | 80 240 € | 9611 € | 90 283 € | 0 € | 36 183 € | 26 972 € | 63 155 € | 153 438 € | - | 96 657 € | 12 230 € | 0 € | 44 551 € | 153 438 € | 153 438 € |
| 2023 | 1685 € | 0 € | 79 955 € | 6178 € | 87 818 € | 0 € | 43 420 € | 39 105 € | 82 525 € | 170 343 € | - | 95 161 € | 21 402 € | 0 € | 53 780 € | 170 343 € | 170 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6210 € | 110.5% | 3140 € | 5120 € | 30% |
| 2023 | 2950 € | 75.0% | 3440 € | 5510 € | 3+50% |
| 2022 | 11 790 € | - | 4250 € | 6930 € | 2 |