| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 204 € | - | - | - | - | - | - | 99 133 € | -53 929 € | 0 € | 7647 € | 362 852 € | 7576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 293 700 € | 41 250 € | 252 450 € | - | 0 € | 252 450 € |
| 2023 | 123 194 € | - | - | - | - | - | - | 113 283 € | 9911 € | 0 € | 6140 € | 1782 € | 130 786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 233 € | 0 € | -125 233 € | - | 0 € | -125 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 458 227 € | 0 € | 153 777 € | 7850 € | 619 854 € | 0 € | 0 € | 155 345 € | 155 345 € | 775 199 € | - | 16 658 € | 289 755 € | 0 € | 468 786 € | 775 199 € | 775 199 € |
| 2023 | 3093 € | 0 € | 170 146 € | 7922 € | 181 161 € | 0 € | 0 € | 519 707 € | 519 707 € | 700 868 € | - | 14 777 € | 304 755 € | 0 € | 381 336 € | 700 868 € | 700 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 970 € | 10.0% | 6440 € | 9230 € | 3-50% |
| 2023 | 54 440 € | 19.6% | 10 480 € | 20 040 € | 60% |
| 2022 | 45 520 € | - | 9790 € | 16 860 € | 6 |