| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 331 707 € | - | - | - | - | - | - | 318 874 € | 12 833 € | 0 € | 1210 € | 898 € | 5711 € | 0 € | 0 € | 0 € | - | 21 699 € | - | - | -14 889 € | 0 € | -14 889 € | - | 0 € | -14 889 € |
| 2023 | 526 080 € | - | - | - | - | - | - | 416 432 € | 109 648 € | 0 € | 7342 € | 17 597 € | 13 731 € | 0 € | 0 € | 14 765 € | - | 29 342 € | - | - | 91 595 € | 2586 € | 89 009 € | - | 10 345 € | 78 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 360 € | 0 € | 98 484 € | 0 € | 173 844 € | 0 € | 0 € | 136 984 € | 136 984 € | 310 828 € | - | 99 771 € | 95 911 € | 0 € | 115 146 € | 310 828 € | 310 828 € |
| 2023 | 77 036 € | 0 € | 248 276 € | 0 € | 325 312 € | 0 € | 0 € | 163 121 € | 163 121 € | 488 433 € | - | 252 979 € | 105 419 € | 0 € | 130 035 € | 488 433 € | 488 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 080 € | 161.4% | 3960 € | 6900 € | 4+33% |
| 2023 | -21 320 € | 229.5% | 1370 € | 3590 € | 30% |
| 2022 | 16 460 € | - | 5750 € | 9360 € | 3 |