| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 787 € | - | - | - | - | - | - | 18 603 € | 12 184 € | 0 € | 3922 € | 0 € | 10 807 € | 0 € | 0 € | 165 € | - | 10 775 € | - | - | -13 155 € | 63 € | -13 218 € | - | 0 € | -13 218 € |
| 2024 | 27 258 € | - | - | - | - | - | - | 22 777 € | 4481 € | 0 € | 3897 € | 0 € | 27 203 € | 0 € | 0 € | 165 € | - | 4556 € | - | - | -31 010 € | 183 € | -31 193 € | - | 0 € | -31 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 8255 € | 0 € | 8266 € | 0 € | 0 € | 75 963 € | 75 963 € | 84 229 € | - | 24 893 € | 137 291 € | 0 € | -77 955 € | 84 229 € | 84 229 € |
| 2024 | 30 € | 0 € | 7301 € | 0 € | 7331 € | 0 € | 0 € | 87 444 € | 87 444 € | 94 775 € | - | 20 692 € | 138 820 € | 0 € | -64 737 € | 94 775 € | 94 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 79.3% | 450 € | 910 € | 10% |
| 2023 | 13 540 € | 45.1% | 2090 € | 3390 € | 10% |
| 2022 | 9330 € | - | 1410 € | 2300 € | 1 |