| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 786 € | - | - | - | - | - | - | 136 474 € | 163 312 € | 264 € | 48 815 € | 0 € | 103 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 044 € | 0 € | 11 044 € | - | 0 € | 11 044 € |
| 2023 | 285 166 € | - | - | - | - | - | - | 202 452 € | 82 714 € | 4393 € | 67 412 € | 0 € | 49 292 € | 0 € | 0 € | 43 254 € | - | 0 € | - | - | 4871 € | 0 € | 4871 € | - | 0 € | 4871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7096 € | 0 € | 280 826 € | 131 790 € | 419 712 € | 140 € | 0 € | 472 970 € | 473 110 € | 892 822 € | - | 418 871 € | 0 € | 0 € | 473 951 € | 892 822 € | 892 822 € |
| 2023 | 45 083 € | 0 € | 53 218 € | 128 880 € | 227 181 € | 140 € | 0 € | 605 797 € | 605 937 € | 833 118 € | - | 340 331 € | 0 € | 0 € | 492 787 € | 833 118 € | 833 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 340 € | 6.4% | 9220 € | 13 690 € | 3-25% |
| 2023 | 34 160 € | 9.8% | 10 970 € | 16 970 € | 40% |
| 2022 | 31 100 € | - | 11 000 € | 17 690 € | 4 |