| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 3450 € | -3450 € | 54 078 € | 35 270 € | 58 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -92 758 € | 0 € | -92 758 € | - | 0 € | -92 758 € |
| 2024 | 315 145 € | - | - | - | - | - | - | 189 308 € | 125 837 € | 222 930 € | 95 683 € | 273 809 € | 59 133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 900 € | 0 € | 21 900 € | - | 0 € | 21 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 187 € | 0 € | 1514 € | 698 € | 82 399 € | 0 € | 0 € | 34 372 € | 34 372 € | 116 771 € | - | 3501 € | 0 € | 0 € | 113 270 € | 116 771 € | 116 771 € |
| 2024 | 163 007 € | 0 € | 1391 € | 2763 € | 167 161 € | 0 € | 0 € | 45 702 € | 45 702 € | 212 863 € | - | 6835 € | 0 € | 0 € | 206 028 € | 212 863 € | 212 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 270 € | 13.5% | 40 090 € | 84 340 € | 24-33% |
| 2023 | 150 640 € | 35.8% | 44 030 € | 92 110 € | 36-8% |
| 2022 | 110 920 € | - | 37 130 € | 73 650 € | 39 |