| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8842 € | - | - | - | - | - | - | 7629 € | 1213 € | 0 € | 107 € | 4 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1080 € | 0 € | 1080 € | - | 0 € | 1080 € |
| 2023 | 7074 € | - | - | - | - | - | - | 6577 € | 497 € | 0 € | 238 € | 1345 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1534 € | 0 € | 1534 € | - | 0 € | 1534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 246 € | 0 € | 795 € | 0 € | 1041 € | 0 € | 0 € | 484 € | 484 € | 1525 € | - | 652 € | 0 € | 0 € | 873 € | 1525 € | 1525 € |
| 2023 | 368 € | 0 € | 575 € | 0 € | 943 € | 0 € | 0 € | 402 € | 402 € | 1345 € | - | 1552 € | 0 € | 0 € | -207 € | 1345 € | 1345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 6.7% | 0 € | 1420 € | 10% |
| 2023 | 2850 € | 22.8% | 10 € | 1560 € | 10% |
| 2022 | 2320 € | - | 0 € | 920 € | 1 |