| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 469 € | - | - | - | - | - | - | 125 556 € | 49 913 € | 14 087 € | 12 029 € | 0 € | 20 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3510 € | 0 € | 3510 € | - | 0 € | 3510 € |
| 2023 | 64 598 € | - | - | - | - | - | - | 36 195 € | 28 403 € | 9726 € | 4051 € | 4000 € | 18 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 € | 0 € | 195 € | - | 0 € | 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 677 € | 0 € | 98 720 € | 244 566 € | 343 963 € | 0 € | 0 € | 0 € | 0 € | 343 963 € | - | 310 071 € | 0 € | 0 € | 33 892 € | 343 963 € | 343 963 € |
| 2023 | 67 € | 0 € | 139 480 € | 246 066 € | 385 613 € | 0 € | 0 € | 0 € | 0 € | 385 613 € | - | 355 231 € | 0 € | 0 € | 30 382 € | 385 613 € | 385 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9900 € | 31.6% | 1580 € | 2980 € | 20% |
| 2023 | 7520 € | 79.0% | 1770 € | 3400 € | 20% |
| 2022 | 4200 € | - | 920 € | 2070 € | 2 |