| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 496 324 € | - | - | - | - | - | - | 3 171 666 € | 324 658 € | 37 313 € | 163 143 € | 13 436 € | 88 € | 0 € | 0 € | 1205 € | - | 564 € | - | - | 138 191 € | 65 € | 138 126 € | - | 0 € | 138 126 € |
| 2023 | 2 563 490 € | - | - | - | - | - | - | 2 279 933 € | 283 557 € | 30 618 € | 187 147 € | 3523 € | 7263 € | 0 € | 0 € | 875 € | - | 0 € | - | - | 62 927 € | 540 € | 62 387 € | - | 0 € | 62 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 768 € | 0 € | 774 531 € | 602 784 € | 1 414 083 € | 0 € | 580 € | 7130 € | 7710 € | 1 421 793 € | - | 68 233 € | 0 € | 0 € | 1 353 560 € | 1 421 793 € | 1 421 793 € |
| 2023 | 19 719 € | 0 € | 844 724 € | 440 910 € | 1 305 353 € | 0 € | 830 € | 8016 € | 8846 € | 1 314 199 € | - | 98 765 € | 0 € | 0 € | 1 215 434 € | 1 314 199 € | 1 314 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 450 € | 30.6% | 26 410 € | 40 030 € | 10+11% |
| 2023 | 62 350 € | 39.3% | 19 940 € | 33 010 € | 9-10% |
| 2022 | 102 660 € | - | 19 370 € | 32 980 € | 10 |