| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 540 € | - | - | - | - | - | - | 23 044 € | 18 496 € | 0 € | 401 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 950 € | 0 € | 17 950 € | - | 0 € | 17 950 € |
| 2023 | 39 515 € | - | - | - | - | - | - | 20 671 € | 18 844 € | 0 € | 760 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 062 € | 0 € | 18 062 € | - | 0 € | 18 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 757 € | 0 € | 21 843 € | 0 € | 22 600 € | 0 € | 0 € | 0 € | 0 € | 22 600 € | - | 276 € | 0 € | 0 € | 22 324 € | 22 600 € | 22 600 € |
| 2023 | 8552 € | 0 € | 0 € | 0 € | 8552 € | 0 € | 0 € | 0 € | 0 € | 8552 € | - | 4178 € | 0 € | 0 € | 4374 € | 8552 € | 8552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3710 € | 10.4% | 1410 € | 2280 € | 4+33% |
| 2023 | 3360 € | 103.6% | 1260 € | 2080 € | 30% |
| 2022 | 1650 € | - | 630 € | 1010 € | 3 |