| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 205 € | 0 € | 0 € | 0 € | 32 082 € | 46 045 € | 0 € | - | - | - | - | - | 10 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9916 € | 0 € | 9916 € | - | 0 € | 9916 € |
| 2023 | 56 409 € | 0 € | 0 € | 0 € | 16 887 € | 16 042 € | 0 € | - | - | - | - | - | 1238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 242 € | 0 € | 22 242 € | - | 0 € | 22 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3110 € | 0 € | 38 000 € | 4842 € | 45 952 € | 0 € | 0 € | 3000 € | 3000 € | 48 952 € | - | 19 310 € | 0 € | 0 € | 29 642 € | 48 952 € | 48 952 € |
| 2023 | 10 441 € | 0 € | 19 000 € | 5499 € | 34 940 € | 0 € | 0 € | 0 € | 0 € | 34 940 € | - | 15 214 € | 0 € | 0 € | 19 726 € | 34 940 € | 34 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 980 € | 260.3% | 7070 € | 11 510 € | 4+100% |
| 2023 | 7210 € | 53.4% | 2170 € | 5030 € | 20% |
| 2022 | 4700 € | - | 1230 € | 3630 € | 2 |