| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 074 € | - | - | - | - | - | - | 130 969 € | 19 105 € | 11 145 € | 282 € | 3250 € | 1937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8991 € | 0 € | 8991 € | - | 0 € | 8991 € |
| 2024 | 29 855 € | - | - | - | - | - | - | 129 285 € | -99 430 € | 43 367 € | 573 € | 0 € | 19 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -163 178 € | 0 € | -163 178 € | - | 0 € | -163 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6770 € | 0 € | 10 837 € | 220 000 € | 237 607 € | 263 937 € | 0 € | 236 062 € | 499 999 € | 737 606 € | - | 38 704 € | 168 626 € | 0 € | 530 276 € | 737 606 € | 737 606 € |
| 2024 | 23 298 € | 0 € | 6679 € | 220 000 € | 249 977 € | 263 937 € | 0 € | 307 438 € | 571 375 € | 821 352 € | - | 43 462 € | 256 605 € | 0 € | 521 285 € | 821 352 € | 821 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 490 € | 71.0% | 9230 € | 15 430 € | 3-25% |
| 2023 | 94 810 € | 15.9% | 15 680 € | 26 010 € | 4-33% |
| 2022 | 112 740 € | - | 16 370 € | 27 890 € | 6 |